Black Flag Design | Charting New Paths to Innovative Products

Executive Summary

We have demonstrated this year that we have a deep understanding of the market, the talent to deliver progressive technology, and a commitment to sustaining long-term business success.

The financial data for 2024 demonstrates a robust inflow and careful management of outgoing expenses, indicative of a well-structured financial strategy we manage through the Entrepreneurial Operating System (EOS).

As Black Flag Design continues to navigate the competitive landscape of AI service and technology development, while mitigating cash flow bottlenecks through management consulting augmentation.

• The company’s cash flow is strong, with significant growth in inflows over the year.
• Expense management is aligned with revenue peaks, ensuring liquidity and operational stability. This illustrates our conscious effort to bootstrap the business, along with future strategic investments, through responsible cash flow management.
• The growing bank balance suggests Black Flag Design is building a strong financial foundation for future expansion.

We are excited to explore a joint venture with you and are open to discuss more.

Table of Contents

1. About the Business
2. Financial Overview
   1. P&L – 2023 actual, 2024 YTD & Projected
   2. 2025 projected
3. Contractor cost schedules
4. Sales Pipeline
5. Role Descriptions
6. Asset Contributions

About the Business

Reagent Design LLC DBA Black Flag Design, a Texas LLC, operating from Denver, Colorado.

Co-founded by Eli Wood and Keith Pattison, operates at the forefront of AI-powered technology solutions. Our mission is to leverage cutting-edge AI technology in the development and deployment of applied AI experiences.

We aim to tackle complex challenges and crafting exceptional experiences, powered by AI, that resonate on a human level.